2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $852M | $1.4B | $2.5B | $2.7B | $2.6B |
Cost of Revenue | $1B | $1.1B | $1.8B | $2B | $1.9B |
Gross Profit | -$161M | $227M | $693M | $746M | $745M |
Gross Profit % | -19% | 17% | 28% | 28% | 29% |
R&D Expenses | -$1.7 | -$0.33 | $0.069 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$1.4B | -$452M | $173M | $106M | $226M |
Dep. & Amort. | $298M | $281M | $269M | $287M | $257M |
Def. Tax | -$30M | -$1M | -$2M | $14M | -$62M |
Stock Comp. | $20M | $19M | $17M | $18M | $19M |
Chg. in WC | $33M | -$24M | $47M | $104M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $951M | $688M | $906M | $717M | $402M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $951M | $688M | $906M | $717M | $402M |
Receivables | $26M | $96M | $129M | $872M | $131M |
Inventory | $1.1B | $969M | $0 | -$59M | $0 |
PK achieved strong 2024 performance, with sector-leading results and strategic objectives met, including $200M in non-core hotel sales and a $3 RevPAR improvement from portfolio reshaping.
For 2025, PK targets $300M-$400M in non-core asset sales, expects 0%-3% RevPAR growth (excluding Miami renovation: 1%-4%), and forecasts adjusted EBITDA of $610M-$670M.
Major ROI projects include a $100M renovation of the Royal Palm Resort in Miami, expected to double its EBITDA post-reopening in 2026, and continued growth at Bonnet Creek and Casa Marina resorts.
Operational highlights include strong Q4 RevPAR gains in Orlando and Key West, with challenges in Hawaii due to labor strikes and renovations; Hawaii is expected to rebound in the second half of 2025.
PK remains focused on capital recycling, debt reduction, and shareholder returns, with a 7.5%-8% dividend yield and plans to maintain leverage within the 3x-5x range.