2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $4.4B | $4.8B | $6B | $8B | $8.2B |
Cost of Revenue | $1.2B | $1.2B | $1.5B | $2B | $2.1B |
Gross Profit | $3.3B | $3.5B | $4.5B | $6B | $6.1B |
Gross Profit % | 74% | 74% | 75% | 75% | 75% |
R&D Expenses | $0.39 | $0.7 | $0.62 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $1.6B | $3.1B | $3.6B | $3.1B | $3.9B |
Dep. & Amort. | $1.6B | $1.6B | $1.8B | $2.5B | $2.6B |
Def. Tax | $744K | $1.3M | $13M | $18M | $21M |
Stock Comp. | $110M | $113M | $175M | $268M | $232M |
Chg. in WC | -$19M | -$166M | -$26M | $70M | -$127M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $598M | $556M | $278M | $530M | $1.3B |
ST Investments | $0 | $0 | $46M | $0 | $0 |
Cash & ST Inv. | $598M | $556M | $278M | $530M | $1.3B |
Receivables | $380M | $593M | $638M | $554M | $624M |
Inventory | $0 | $0 | -$877M | $0 | $0 |
Prologis delivered a strong quarter, leasing 58 million square feet (near record), outperforming expectations on earnings, occupancy, and rents; core FFO including net promotes was $1.42 per share, and excluding net promotes was $1.43 per share, both ahead of forecast.
Occupancy ended the quarter at 95.2% (down 70 bps from year-end but better than expected), with net effective rent change at 54% and cash basis at 32%; net effective and cash same store growth were 5.9% and 6.2%, respectively.
Due to recent global tariff uncertainty, Prologis is maintaining its earnings guidance for 2025, with core FFO guidance (including promote expense) at $5.65–$5.81 per share and (excluding promote expense) at $5.70–$5.86 per share; development start guidance reduced to $1.5–$2.0 billion and combined contribution/disposition guidance lowered to $400 million–$1 billion.
Customer feedback indicates urgent demand for flexible inventory positioning and overflow space due to tariff volatility; 3PL utilization rates have increased, and e-commerce demand is strong, with Amazon activity noted as a positive driver.
Stress tests based on past crises (e.g., GFC) show that even in severe scenarios, earnings would land at the bottom but within guidance range; management remains confident in the company’s resilience, citing a diversified rent roll, strong balance sheet (A2 rating from Moody’s), and global footprint.