2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $17B | $19B | $21B | $22B | $21B |
Cost of Revenue | $0 | $0 | $0 | $0 | $0 |
Gross Profit | $17B | $19B | $21B | $22B | $21B |
Gross Profit % | 100% | 100% | 100% | 100% | 100% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $7.6B | $5.7B | $6.1B | $5.6B | $6B |
Dep. & Amort. | $1.5B | $1.8B | $651M | $217M | $259M |
Def. Tax | -$2.2B | $178M | $351M | -$252M | -$30M |
Stock Comp. | $0 | $0 | $0 | $0 | $0 |
Chg. in WC | $203M | $575M | $653M | $2.3B | -$587M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $92B | $82B | $34B | $51B | $6.9B |
ST Investments | $87B | $132B | $44B | $11B | $0 |
Cash & ST Inv. | $180B | $214B | $79B | $61B | $6.9B |
Receivables | $6.3B | $6B | $6.4B | $6.5B | $0 |
Inventory | $0 | $0 | $0 | $0 | $0 |
PNC reported strong Q1 2025 results with net income of $1.5 billion ($3.51 per share), 3% spot C&I loan growth, and a 5% increase in tangible book value per share; net interest margin expanded to 2.78%.
The bank remains well-capitalized with an estimated CET1 ratio of 10% (9.4% including AOCI), returned $800 million to shareholders via dividends and buybacks, and plans to accelerate share repurchases given current share price.
Credit quality remains strong: nonperforming loans stable at $2.3 billion, net charge-offs down to $205 million (26 bps), and allowance for credit losses at $5.2 billion (1.64% of loans); reserves include downside scenarios for tariffs and a modeled unemployment rate of 5%.
Full-year 2025 guidance is unchanged: average loans expected to be stable (spot loan growth 2-3%), net interest income up 6-7%, noninterest income up ~5%, total revenue up ~6%, noninterest expense up ~1%, and effective tax rate ~19%; Q2 guidance includes 1% loan growth, NII up 1-2%, fee income up 1-3%, and net charge-offs ~$300 million.
PNC continues to focus on organic growth, technology investment, and expense management (targeting $350 million in cost reductions for 2025); new President Mark Wiedmann joins with no change in strategy, and national expansion/new products are driving customer and loan growth, especially in new markets.