2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $100M | $171M | $105M | $145M | $115M |
Cost of Revenue | $120M | $20M | $115M | $0 | $0 |
Gross Profit | -$20M | $152M | -$9.9M | $145M | $115M |
Gross Profit % | -20% | 89% | -9.5% | 100% | 100% |
R&D Expenses | -$0.19 | $1.5 | -$0.17 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$16M | $167M | -$25M | -$34M | $49M |
Dep. & Amort. | $44B | -$121B | $105M | $0 | $0 |
Def. Tax | $0 | $0 | $896K | $0 | $0 |
Stock Comp. | $0 | $0 | $0 | $0 | $0 |
Chg. in WC | $3.6M | -$5.4M | -$21M | $127M | -$1.7M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $26M | $20M | $53M | $39M | $50M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $26M | $20M | $53M | $39M | $50M |
Receivables | $6.4M | $19M | $36M | $12M | $5.3M |
Inventory | $1 | $1 | $90M | -$5.1M | $0 |
PNNT earned an 18.4% return on invested capital in its joint venture (JV) over the last twelve months, with the JV having the capacity to grow its portfolio to $1.6 billion, which is expected to enhance future earnings momentum.
As of December 31, the portfolio had two non-accruals, representing 4.3% of the portfolio at cost and 1.5% at market value. The debt-to-equity ratio was 1.57x, with a diversified capital structure and 94% of the debt portfolio being floating rate.
PNNT's equity co-investments have generated a 26% internal rate of return (IRR) and a multiple on invested capital (MOIC) of 2x since inception. The company aims to reduce its equity exposure from approximately 20% to around 10% over time.
Management anticipates PNNT's leverage to normalize to a range of 1.25x–1.3x debt-to-equity after optimizing the JV, which is expected to take two to three quarters. The JV has been generating an 18% return and may see further growth or additional JVs in the future.
The company remains focused on capital preservation and generating attractive risk-adjusted returns, with a strong emphasis on sectors like healthcare, government services, and business services. Management highlighted plans for equity rotation in 2025 and maintained its commitment to a stable dividend policy.