2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $391M | $440M | $473M | $545M | $695M |
Cost of Revenue | $336M | $394M | $415M | $478M | $601M |
Gross Profit | $55M | $46M | $59M | $67M | $94M |
Gross Profit % | 14% | 10% | 12% | 12% | 13% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $16M | $2.1M | $7.2M | $14M | $24M |
Dep. & Amort. | $4.7M | $4.8M | $4.9M | $5.1M | $6.1M |
Def. Tax | -$2.2M | -$1.8M | $1.7M | $4M | -$1.2M |
Stock Comp. | $8.3M | $10M | $3.1M | $5.4M | $7.8M |
Chg. in WC | $23M | -$37M | -$9.5M | $3.4M | $929K |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $43K | $5.2M | $2.1M | $6.1M | $24M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $43K | $5.2M | $2.1M | $6.1M | $24M |
Receivables | $47M | $54M | $53M | $61M | $81M |
Inventory | $0 | $1 | $0 | $0 | $0 |
PNTG reported strong Q4 2024 results, with adjusted EPS of $0.24 and full-year adjusted EPS of $0.94, exceeding the midpoint of their updated guidance. Full-year revenue reached $695.2M, a 27.6% increase YoY, and adjusted EBITDA grew 30.9% to $53.3M.
The company provided 2025 guidance, projecting revenue between $800M and $865M, adjusted EPS between $1.03 and $1.11, and adjusted EBITDA between $63.1M and $68.2M. This represents a midpoint EPS growth of 13.8% over 2024 and 46.6% over 2023.
Home Health and Hospice segment revenue grew 31.7% YoY to $519.5M in 2024, with Q4 revenue up 32.9% YoY. Admissions and Medicare revenue per episode saw significant increases, while hospice ADC grew for the ninth consecutive quarter.
Senior Living segment revenue increased 16.8% YoY to $175.8M in 2024, with Q4 revenue up 20%. Occupancy rose to 78.8%, and revenue per occupied room increased by 8.6% YoY in Q4.
The company highlighted its acquisitional growth, including the $80M purchase of Signature Healthcare at Home and several senior living acquisitions. PNTG expects a ramp in earnings throughout 2025 as it transitions newly acquired operations and continues to focus on leadership development, operational efficiency, and margin improvement.