2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $3.6B | $3.8B | $4.3B | $4.7B | $5.1B |
Cost of Revenue | $2B | $2.1B | $2.6B | $2.9B | $3B |
Gross Profit | $1.6B | $1.7B | $1.7B | $1.8B | $2.1B |
Gross Profit % | 46% | 45% | 39% | 39% | 42% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $570M | $636M | $501M | $519M | $659M |
Dep. & Amort. | $686M | $719M | $818M | $854M | $956M |
Def. Tax | $64M | $113M | $37M | $53M | -$56M |
Stock Comp. | $18M | $18M | $16M | $17M | $0 |
Chg. in WC | -$233M | -$372M | -$14M | -$172M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $60M | $10M | $4.8M | $5M | $23K |
ST Investments | $2.9M | $63M | $5.7B | $0 | $0 |
Cash & ST Inv. | $60M | $10M | $4.8M | $5M | $23K |
Receivables | $433M | $508M | $608M | $659M | $163M |
Inventory | $334M | $367M | $451M | $494M | $0 |
PNW achieved strong financial performance in 2024, ending the year with $5.24 EPS, an increase of $0.83 from 2023, slightly above the updated annual guidance range.
The company reported robust customer and sales growth, with a 2.1% customer growth rate and 5.7% sales growth for 2024, driven by residential and commercial/industrial segments.
PNW is focused on long-term growth, with plans for significant investments in generation, transmission, and distribution, including 7,300 MW of new resources to be in service between 2026 and 2028.
The company reaffirmed its 2025 guidance, including 4%-6% weather-normalized sales growth and long-term EPS growth of 5%-7%, supported by a balanced capital and financing plan.
PNW is preparing for a mid-2025 rate case filing, which will include details on a formula rate plan to address regulatory lag and improve cost recovery.