2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Market Cap | $319 | $116 | $5 | $8 |
- Cash | 5 | 0.2 | 0.5 | 0.5 |
+ Debt | 1 | 2 | 8 | 7 |
Enterprise Value | 315 | 119 | 12 | 14 |
Revenue | 17 | 16 | 15 | 14 |
% Growth | - | -5.0% | -4.8% | -8.7% |
Gross Profit | 3 | 2 | 0.7 | 1 |
% Margin | 20.4% | 13.2% | 4.5% | 9.4% |
EBITDA | -0.8 | -5 | -6 | -4 |
% Margin | -4.8% | -31.3% | -36.6% | -27.6% |
Net Income | -3 | -6 | -7 | -5 |
% Margin | -19.0% | -34.7% | -42.8% | -33.5% |
EPS Diluted | -0.25 | -0.43 | -3.45 | -1.86 |
% Growth | - | 72.0% | 702.3% | -46.1% |
Operating Cash Flow | -9 | -7 | -3 | -0.5 |
Capital Expenditures | -0.1 | -0.0 | -0.2 | -0.0 |
Free Cash Flow | -9 | -7 | -4 | -0.6 |