2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $3.9B | $5.3B | $6.2B | $5.5B | $5.3B |
Cost of Revenue | $2.8B | $3.7B | $4.2B | $3.9B | $3.7B |
Gross Profit | $1.1B | $1.6B | $1.9B | $1.7B | $1.6B |
Gross Profit % | 29% | 31% | 31% | 30% | 30% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $367M | $651M | $748M | $523M | $434M |
Dep. & Amort. | $29M | $30M | $39M | $40M | $45M |
Def. Tax | -$2.5M | $4.7M | $15M | $10M | $16M |
Stock Comp. | $15M | $15M | $15M | $20M | $19M |
Chg. in WC | -$21M | -$392M | -$342M | $291M | $146M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $34M | $24M | $46M | $67M | $78M |
ST Investments | $223K | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $34M | $24M | $46M | $67M | $78M |
Receivables | $289M | $377M | $351M | $343M | $315M |
Inventory | $781M | $1.3B | $1.6B | $1.4B | $1.3B |
POOL reported 2024 full-year revenue of $5.3 billion, down 4% from 2023 but slightly above guidance, with gross margin at 29.7% and operating income of $617 million.
For 2025, the company expects flat to slightly up total sales growth, driven by 1-2% inflation, maintenance product sales growth, and market share expansion, with gross margin guidance in line with the 2024 level of approximately 30%.
New pool construction is projected to remain flat in 2025, with potential growth in renovation and remodel activities as deferred projects may resurface when interest rates decline.
POOL plans to continue investing in its Pool360 ecosystem, private label products, and sales center expansion, with $25-$50 million allocated for acquisitions and $10 million for new sales centers in 2025.
The company provided 2025 diluted EPS guidance of $11.08 to $11.58, including an estimated $0.08 ASU tax benefit, and anticipates operating cash flow between 90-100% of net income.