2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $488M | $703M | $651M | $445M | $419M |
Cost of Revenue | $245M | $343M | $284M | $216M | $194M |
Gross Profit | $244M | $361M | $367M | $229M | $225M |
Gross Profit % | 50% | 51% | 56% | 52% | 54% |
R&D Expenses | $82M | $85M | $94M | $96M | $101M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $71M | $164M | $171M | $56M | $32M |
Dep. & Amort. | $28M | $35M | $37M | $37M | $35M |
Def. Tax | -$592K | -$13M | -$2.6M | -$9.2M | -$8.4M |
Stock Comp. | $31M | $38M | $22M | $29M | $35M |
Chg. in WC | -$4.9M | $2.4M | -$18M | -$46M | -$11M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $259M | $158M | $105M | $64M | $51M |
ST Investments | $190M | $372M | $248M | $248M | $249M |
Cash & ST Inv. | $449M | $530M | $354M | $312M | $300M |
Receivables | $36M | $41M | $21M | $15M | $27M |
Inventory | $103M | $99M | $135M | $163M | $166M |
• CEO Balu announced retirement plans; will remain as CEO until successor is found and then transition to Executive Chairman role
• Company expects 15% year-over-year revenue growth in Q1 2025, with flat sequential revenues at midpoint of guidance range
• GaN-based products expected to exceed 10% of sales in 2025; company estimates $500M SAM for AI server power supplies by 2027
• Automotive revenues expected to grow rapidly in 2025 from few million in 2024, with more substantial contribution starting 2026
• Q4 2024 results: Revenue $105M, Non-GAAP gross margin 55.1%, Q1 2025 gross margin guidance 55-56%, OpEx expected around $45M