2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|
Market Cap | ZAR 73,851 | ZAR 7,936 | ZAR 111,124 | ZAR 6,443 |
- Cash | 577 | 424 | 857 | 872 |
+ Debt | 1,640 | 1,259 | 933 | 643 |
Enterprise Value | 74,914 | 8,771 | 111,200 | 6,214 |
Revenue | 9,882 | 9,902 | 10,058 | 9,871 |
% Growth | - | 0.2% | 1.6% | -1.9% |
Gross Profit | 1,530 | 1,559 | 1,649 | 1,949 |
% Margin | 15.5% | 15.7% | 16.4% | 19.7% |
EBITDA | 1,397 | 765 | 981 | 1,447 |
% Margin | 14.1% | 7.7% | 9.8% | 14.7% |
Net Income | 88 | -667 | 406 | 466 |
% Margin | 0.9% | -6.7% | 4.0% | 4.7% |
EPS Diluted | 0.11 | -0.88 | 0.54 | 0.64 |
% Growth | - | -900.0% | -161.4% | 18.5% |
Operating Cash Flow | 1,045 | 841 | 806 | 1,410 |
Capital Expenditures | -571 | -433 | -408 | -377 |
Free Cash Flow | 474 | 408 | 398 | 1,033 |