2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $432M | $1.5B | $1.7B | $1.7B | $1.7B |
Cost of Revenue | $37M | $114M | $135M | $858M | $131M |
Gross Profit | $395M | $1.4B | $1.6B | $869M | $1.6B |
Gross Profit % | 91% | 92% | 92% | 50% | 92% |
R&D Expenses | $1.7M | $1.4M | $700K | $1.8M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$312M | $257M | $291M | $234M | $227M |
Dep. & Amort. | $151M | $149M | $153M | $154M | $163M |
Def. Tax | -$31M | -$4.1M | $95M | $73M | $51M |
Stock Comp. | $7.5M | $40M | $18M | $17M | $0 |
Chg. in WC | $54M | -$2M | -$14M | -$9.8M | -$20M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $434M | $444M | $79M | $247M | $116M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $434M | $444M | $79M | $247M | $116M |
Receivables | $30M | $77M | $71M | $74M | $79M |
Inventory | $31M | $29M | $55M | $49M | $46M |
PRKS reported strong financial results for 2024 despite challenges from adverse weather, with near-record revenue and per capita metrics. Adjusted for weather impacts, attendance would have increased approximately 2% year-over-year.
The company repurchased 9.4 million shares in 2024, representing 15% of total shares outstanding, at a cost of $482.9 million, reflecting confidence in its valuation and growth prospects.
For 2025, PRKS expects meaningful growth in revenue and adjusted EBITDA, supported by a robust lineup of new attractions, events, and international sales growth. CapEx is projected at $225 million, with $175 million for core projects and $50 million for ROI initiatives.
Strategic initiatives include real estate monetization, international expansion, sponsorships, and IP partnerships, with potential high-margin revenue opportunities and cost efficiency measures targeting $75 million in savings by 2026.
The company highlighted its undervaluation relative to peers, with a forward EBITDA multiple of 7x and significant free cash flow generation, positioning it for long-term shareholder value creation.