2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $404M | $515M | $664M | $756M | $880M |
Cost of Revenue | $277M | $360M | $437M | $480M | $0 |
Gross Profit | $127M | $155M | $227M | $275M | $880M |
Gross Profit % | 31% | 30% | 34% | 36% | 100% |
R&D Expenses | $5.3M | $5.9M | $6.9M | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $71M | $1.4M | -$2.2M | -$1.3M | $24M |
Dep. & Amort. | $41M | $50M | $71M | $68M | $58M |
Def. Tax | $3M | -$2.6M | -$8.2M | -$6.1M | -$2.2M |
Stock Comp. | $2.4M | $3.2M | $6.2M | $6.8M | $6.1M |
Chg. in WC | $28M | -$16M | -$1.7M | $15M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $9.2M | $20M | $18M | $40M | $59M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $9.2M | $20M | $18M | $40M | $59M |
Receivables | $44M | $59M | $80M | $60M | $77M |
Inventory | $82M | $45M | $11M | $0 | $0 |
PRTH reported its strongest revenue performance in history for both Q4 and the full year 2024, with a 16% increase in net revenue, 19% growth in adjusted gross profit, and 21% growth in adjusted EBITDA for the year.
The company provided 2025 guidance, projecting 10%-14% revenue growth to $965M-$1B and 8%-13% adjusted EBITDA growth to $220M-$230M, despite anticipated headwinds from lower interest rates and increased OpEx due to cloud migration.
Q4 2024 results showed organic growth with revenue up 14% to $227.1M, adjusted gross profit up 15% to $83.9M, and adjusted EBITDA up 16% to $51.7M. Adjusted gross profit margin expanded by 40 basis points to 37%.
The B2B and Enterprise segments demonstrated strong performance, with B2B adjusted gross profit growing 24% and Enterprise revenue increasing by 27%. Recurring revenues accounted for over 63% of adjusted gross profit in Q4, nearly doubling since early 2022.
PRTH continues to focus on deleveraging its balance sheet, with a $10M debt prepayment in Q1 2025, and anticipates further opportunities for accretive acquisitions in payments and financial technology sectors. Adjusted EPS for 2024 was $0.51, with expectations of approximately $1 per share in 2025.