2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $2.9B | $3.4B | $4.2B | $4.5B | $4.7B |
Cost of Revenue | $867M | $921M | $1.1B | $1.2B | $1.3B |
Gross Profit | $2B | $2.5B | $3.1B | $3.4B | $3.4B |
Gross Profit % | 70% | 73% | 75% | 74% | 73% |
R&D Expenses | $11M | $8.4M | $18M | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $1.4B | $2B | $4.4B | $2.2B | $2.1B |
Dep. & Amort. | $553M | $713M | $888M | $970M | $1.1B |
Def. Tax | $0 | -$13M | -$6.2M | $0 | $0 |
Stock Comp. | $33M | $60M | $57M | $42M | $45M |
Chg. in WC | $0 | $13M | -$2.2B | $19M | -$30M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $258M | $735M | $775M | $370M | $447M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $258M | $735M | $775M | $370M | $447M |
Receivables | $0 | $0 | $0 | $0 | $0 |
Inventory | $0 | $0 | $0 | $0 | $0 |
PSA ended 2024 on a positive note with stabilization across nearly all markets, leading to sequential improvement in same-store revenue growth and core FFO per share growth for the first time in over two years.
The company completed its $600 million "Property of Tomorrow" program, which is expected to increase annual retained cash flow from $400 million in 2024 to approximately $600 million in 2025, providing liquidity for portfolio growth.
PSA introduced 2025 guidance with core FFO per share expected between $16.35 and $17, with a midpoint consistent with 2024. Same-store NOI is projected to decline 1.4% at the midpoint, factoring in a 100 basis point impact from pricing restrictions in Los Angeles.
Acquisition activity is expected to increase in 2025, with $140 million of closed and under-contract volume already identified. The company maintains strong capital and liquidity positions, targeting cap rates in the 5-6% range for acquisitions.
PSA continues to invest in operational efficiencies, including digital transformation and solar initiatives, which have reduced on-property labor hours by 30% and utility usage by 30%, respectively, while maintaining customer satisfaction.