2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.4B | $1.5B | $1.5B | $1.6B | $1.7B |
Cost of Revenue | $535M | $600M | $614M | $927M | $716M |
Gross Profit | $892M | $887M | $882M | $674M | $989M |
Gross Profit % | 63% | 60% | 59% | 42% | 58% |
R&D Expenses | $8M | $8.6M | $7.4M | $8.5M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$127M | -$110M | -$1.9B | -$20M | $22M |
Dep. & Amort. | $268M | $261M | $267M | $264M | $275M |
Def. Tax | -$61M | -$97M | -$83M | $20M | -$33M |
Stock Comp. | $0 | $102M | $62M | $29M | $39M |
Chg. in WC | $118M | -$126M | $674M | -$67M | -$87M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $388M | $313M | $260M | $202M | $217M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $388M | $313M | $260M | $202M | $217M |
Receivables | $373M | $307M | $307M | $333M | $297M |
Inventory | $1.4B | $1.7B | $1.9B | $0 | $0 |
PSFE reported 7% organic revenue growth in 2024, driven by cross-selling, new client wins, and product introductions, with full-year revenue reaching $1.7 billion.
Adjusted EBITDA for 2024 was $452 million, down 1% year-over-year, impacted by credit losses and investments, but the company expects meaningful EBITDA growth in 2025.
The company completed a portfolio rationalization, including the divestiture of its direct marketing payment process, reducing exposure to higher-risk merchants and improving financial performance.
For 2025, PSFE expects organic revenue growth of 6.5%-8%, adjusted EBITDA of $463-$478 million, and adjusted EPS of $2.21-$2.51, with stronger performance anticipated in the second half of the year.
Key growth drivers include expanded sales capabilities, new product launches (e.g., white-label wallets and ePEN), and increased focus on high-growth verticals like e-commerce and digital wallets.