2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $64B | $111B | $170B | $147B | $143B |
Cost of Revenue | $59B | $104B | $152B | $136B | $132B |
Gross Profit | $5B | $7.8B | $18B | $11B | $11B |
Gross Profit % | 7.8% | 7% | 11% | 7.6% | 7.6% |
R&D Expenses | $48M | $47M | $42M | $27M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$3.7B | $1.6B | $11B | $7B | $2.2B |
Dep. & Amort. | $1.4B | $1.6B | $1.6B | $2B | $2.4B |
Def. Tax | $126M | -$272M | $1.3B | $840M | -$251M |
Stock Comp. | $127M | $144M | $210M | $0 | $0 |
Chg. in WC | -$326M | $2.1B | $68M | -$1.8B | -$615M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $2.5B | $3.1B | $6.1B | $3.3B | $1.7B |
ST Investments | $0 | $0 | $329M | $0 | $0 |
Cash & ST Inv. | $2.5B | $3.1B | $6.1B | $3.3B | $1.7B |
Receivables | $6.5B | $7.5B | $11B | $12B | $9.5B |
Inventory | $3.9B | $3.4B | $3.3B | $3.8B | $4B |
Phillips 66 reported Q1 2025 earnings of $487 million ($1.18/share) and an adjusted loss of $368 million ($0.90/share), impacted by $240 million in accelerated depreciation related to the planned closure of the Los Angeles refinery.
The company returned $716 million to shareholders in Q1, including $247 million in share repurchases, and increased its quarterly dividend by $0.05/share; it remains committed to returning over 50% of net operating cash flow to shareholders.
Major turnaround activity in refining led to lower volumes and higher costs in Q1, but these activities are largely complete, positioning the company for higher utilization (mid-90% range) and lower turnaround expenses ($65–$75 million) in Q2.
Phillips 66 continues to invest in its midstream and NGL value chain, with the acquisition of Epic NGL (immediately accretive), Dos Pikos II expansion coming online in Q3 2025, and the new Iron Mesa gas processing plant expected online in Q1 2027; targeting midstream run-rate adjusted EBITDA of $4.5 billion by 2027.
Management addressed strategic alternatives, emphasizing the board’s experience with major transactions and the integrated value of the business, noting that any potential midstream spin-off or sale would face significant tax and operational dis-synergies; the company remains focused on disciplined growth, operational excellence, and maintaining a strong balance sheet.