2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.1B | $1.4B | $2.6B | $4.1B | $5.4B |
Cost of Revenue | $1.5B | $1.9B | $2.3B | $3.5B | $5.1B |
Gross Profit | -$349M | -$574M | $317M | $604M | $286M |
Gross Profit % | -31% | -42% | 12% | 15% | 5.3% |
R&D Expenses | $3.4M | $1.4M | $992K | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$804M | -$655M | $155M | $246M | -$966M |
Dep. & Amort. | $671M | $849M | $484M | $731M | $1.2B |
Def. Tax | -$125M | -$63M | $7M | $52M | -$1.8M |
Stock Comp. | $27M | $22M | $21M | $47M | $46M |
Chg. in WC | $84M | -$55M | -$87M | -$67M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $225M | $118M | $138M | $193M | $239M |
ST Investments | $0 | $0 | $0 | $0 | $2.1M |
Cash & ST Inv. | $225M | $118M | $138M | $193M | $241M |
Receivables | $165M | $356M | $566M | $1B | $764M |
Inventory | $33M | $42M | $58M | $181M | $167M |
PTEN reported Q1 2025 revenue of $1.281 billion, net income of $1 million, and adjusted EBITDA of $251 million; generated $51 million in adjusted free cash flow and returned $51 million to shareholders through dividends and buybacks.
The company maintains a strong balance sheet with $225 million in cash, an undrawn $500 million revolver, low leverage (1x trailing 12-month adjusted EBITDA), and no senior note maturities until 2028; expects significant uncommitted free cash flow in 2025 and to return at least half to shareholders.
All business segments performed well in Q1, with strong drilling activity, a rebound in completions (especially in natural gas basins like Haynesville), and continued technical innovation (notably the Emerald 100% natural gas-powered frac fleets and Cortex drilling automation).
Q2 2025 guidance calls for relatively steady rig count but low to mid-single digit sequential declines in adjusted gross profit for both drilling and completion services due to contract roll-offs, potential "white space" from customer decisions, and normal seasonal cost increases.
Management remains optimistic about natural gas market resilience and steady activity, while acknowledging potential softening in oil basins if WTI remains in the low $60s; capital allocation remains flexible with maintenance CapEx closely tied to activity levels and ongoing focus on cost control and operational efficiency.