2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $455M | $535M | $587M | $680M | $711M |
Cost of Revenue | $334M | $393M | $455M | $405M | $218M |
Gross Profit | $122M | $142M | $133M | $275M | $493M |
Gross Profit % | 27% | 27% | 23% | 41% | 69% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $12M | -$33M | $11M | $18M | $35M |
Dep. & Amort. | $25M | $23M | $21M | $24M | $27M |
Def. Tax | $973K | -$3.5M | -$3.5M | $3.2M | $6.8M |
Stock Comp. | $960K | $29M | $16M | $16M | $11M |
Chg. in WC | -$1.9M | -$1.8M | -$1.1M | $2.1M | $26M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $41M | $39M | $44M | $10M | $23M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $41M | $39M | $44M | $10M | $23M |
Receivables | $5.2M | $7.8M | $8.6M | $14M | $15M |
Inventory | $5.1M | $6.1M | $7.4M | $8.7M | $7.9M |
Portillo's reported Q4 same restaurant sales growth of 0.4% and full-year comp sales decline of 0.6%, with total revenue for the quarter at $184.6 million and $710.6 million for the full year.
The company plans to open 10 new restaurants in 2024, including two compact "Restaurant of the Future" formats, with build costs reduced by over $1 million per location. In 2025, 12 new restaurants are planned, focusing on Texas and Georgia.
Portillo's is launching its "Portillo's Perks" loyalty program in March 2025, aiming for 1.5 to 1.7 million members by July, with a focus on personalized, app-less engagement to drive traffic and frequency.
The company is targeting operational improvements, including reducing drive-thru times by 45 seconds, improving off-premise order accuracy, and enhancing team accountability and engagement.
For 2025, Portillo's expects modest comp sales growth of 0% to 2%, commodity inflation of 3%-5% (with beef as a key pressure point), and restaurant-level adjusted EBITDA margins in the range of 22.5%-23%.