2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $789M | $875M | $1.3B | $1.6B | $1.4B |
Cost of Revenue | $738M | $796M | $1B | $1.3B | $800M |
Gross Profit | $52M | $79M | $269M | $318M | $644M |
Gross Profit % | 6.5% | 9% | 21% | 20% | 45% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$107M | -$54M | $2M | $86M | $0 |
Dep. & Amort. | $153M | $133M | $128M | $181M | $0 |
Def. Tax | -$28M | -$14M | $4.2M | $28M | $0 |
Stock Comp. | $9.1M | $12M | $22M | $14M | $0 |
Chg. in WC | $14M | $13M | -$15M | -$10M | -$23M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $69M | $112M | $89M | $33M | $3.7M |
ST Investments | $0 | $0 | $10M | $7.7M | $7.8M |
Cash & ST Inv. | $69M | $112M | $99M | $41M | $3.7M |
Receivables | $84M | $128M | $216M | $237M | $0 |
Inventory | $2.7M | $3.9M | $5M | $18M | $0 |
ProPetro reported strong performance in 2024, with a focus on free cash flow generation, operational efficiency, and transitioning to next-generation equipment, including Tier 4 dual fuel and electric fleets.
The company is launching a new business line, Pro Power, with 140 megawatts of natural gas power generation equipment on order, targeting oil and gas applications initially, with potential expansion into industrial and data center markets. Expected EBITDA per megawatt is $300,000 to $400,000 annually, with deliveries starting mid-2025 and full impact anticipated in 2026.
ProPetro anticipates 2025 capital expenditures of $300M-$400M, split between $150M-$200M for completions businesses and $150M-$200M for Pro Power growth. The company has secured $104M in financing for these initiatives.
The company expects to operate 14-15 frac fleets in Q1 2025, maintaining a flat activity outlook for the year while focusing on high-efficiency operations and long-term contracts to stabilize earnings.
ProPetro continues to prioritize capital allocation towards Pro Power growth, next-generation fleet transition, accretive M&A, and shareholder returns through share repurchases, having retired approximately 11% of shares since May 2023.