2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $41M | $55M | $70M | $60M | $43M |
Cost of Revenue | $21M | $27M | $34M | $34M | $21M |
Gross Profit | $20M | $28M | $36M | $26M | $22M |
Gross Profit % | 49% | 50% | 51% | 43% | 52% |
R&D Expenses | $25M | $27M | $31M | $31M | $31M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$27M | -$19M | -$15M | -$26M | -$30M |
Dep. & Amort. | $5.2M | $4.8M | $4.7M | $4.3M | $3.8M |
Def. Tax | -$62K | -$770K | -$1.7M | $299K | $101K |
Stock Comp. | $7.9M | $6.1M | $5.2M | $4.8M | $4M |
Chg. in WC | $11M | $165K | -$5.8M | -$1.3M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $31M | $62M | $57M | $48M | $24M |
ST Investments | $250K | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $32M | $62M | $57M | $48M | $24M |
Receivables | $4.7M | $8.7M | $10M | $10M | $5.8M |
Inventory | $2.4M | $1.5M | $1.8M | $4M | $4.2M |
Pixelworks reported Q4 2024 revenue of $9.1M, down from $9.5M in Q3 2024 and $20.1M in Q4 2023, reflecting anticipated headwinds in the mobile segment.
Non-GAAP gross margin improved to 54.8%, up 350 basis points sequentially and 1,000 basis points year-over-year, driven by favorable product mix and cost reduction measures.
The company expects Q1 2025 revenue between $7M and $8M, with non-GAAP gross margin between 49%-51% and non-GAAP EPS loss between $0.13 and $0.10 per share.
Pixelworks anticipates its Shanghai subsidiary to achieve profitability in 2025, supported by cost reductions, subsidies, and potential new revenue streams from ASIC design services and IP licensing.
The company is progressing with its strategic review process for the Shanghai subsidiary, with no definitive timeline but encouraging developments, and expects mobile revenue growth throughout 2025, potentially reaching 2023 levels.