2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.9B | $2.3B | $2.1B | $2B | $2B |
Cost of Revenue | $643M | $801M | $757M | $742M | $653M |
Gross Profit | $1.2B | $1.5B | $1.4B | $1.2B | $1.3B |
Gross Profit % | 66% | 64% | 65% | 62% | 67% |
R&D Expenses | $139M | $190M | $190M | $199M | $193M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $74M | $513M | $423M | $341M | $84M |
Dep. & Amort. | $210M | $215M | $208M | $205M | $222M |
Def. Tax | -$14M | -$5.3M | -$9.6M | $11M | $0 |
Stock Comp. | $41M | $38M | $50M | $47M | $44M |
Chg. in WC | $17M | -$130M | -$32M | -$187M | $135M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $597M | $881M | $731M | $668M | $664M |
ST Investments | $117M | $185M | $688M | $390M | $489M |
Cash & ST Inv. | $714M | $1.1B | $1.4B | $1.1B | $1.2B |
Receivables | $440M | $470M | $334M | $516M | $349M |
Inventory | $291M | $328M | $358M | $398M | $279M |
QIAGEN exceeded its Q4 2024 targets with €521M in net sales (3% CER growth) and adjusted diluted EPS of $0.61 CER, surpassing the $0.60 target. Full-year 2024 net sales reached €1.985B CER, with adjusted EPS of $2.19 CER.
Key growth drivers included QuantiFERON (14% Q4 growth), QIAstat Dx (25% Q4 growth), and digital PCR, with over 2,700 cumulative placements of the QIAcuity system. The company plans to expand its portfolio with new assays and instruments in 2025.
Adjusted operating income margin improved to 30.6% in Q4 2024, driven by efficiency gains and product mix improvements. Free cash flow rose 63% year-over-year to $506M in 2024.
For 2025, QIAGEN expects net sales growth of approximately 4% CER (5% CER in the core portfolio) and adjusted diluted EPS of at least $2.28 CER. The company anticipates further margin expansion and operational improvements.
QIAGEN reaffirmed its 2028 targets, including a 7% sales CAGR for its core business, a 31% adjusted operating income margin, $2B in sales from growth pillars, and at least €1B in shareholder returns.