2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | -$33M | $109M | -$120M | $85M | $68M |
Cost of Revenue | $14M | $16M | $16M | $29M | $7.2M |
Gross Profit | -$47M | $93M | -$136M | $56M | $60M |
Gross Profit % | 141% | 85% | 113% | 66% | 89% |
R&D Expenses | $1.5 | $0.87 | -$1.9 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$37M | $105M | -$123M | $82M | $64M |
Dep. & Amort. | $0 | $0 | $0 | $0 | $0 |
Def. Tax | $0 | $0 | $0 | $0 | $0 |
Stock Comp. | $0 | $0 | $0 | $0 | $0 |
Chg. in WC | -$959K | $15M | -$23M | $3.1M | $16M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $5.4M | $5.6M | $1.9M | $179K | $2.2M |
ST Investments | $2.7M | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $5.4M | $5.6M | $1.9M | $179K | $2.2M |
Receivables | $9M | $10M | $17M | $13M | $12M |
Inventory | $17M | $16M | $20M | $0 | $0 |
Regional reported strong Q1 results with consolidated net income growth, ROE at 20.58%, and a healthy net interest margin (NIM) of 6.55%, despite a slight decrease due to benchmark rate cuts; efficiency ratio rose to 40.4% due to ongoing investments.
Loan portfolio and leasing segments grew 12% YoY, driven by a 16% increase in business lending; core deposits rose 13% (term deposits +40%, checking accounts +10%), reflecting strong customer trust.
Nonfinancial income increased 14% YoY, with payment-related fees up 45%, insurance income up 31%, and market-related revenues up 21%, supporting the success of the bank’s diversification strategy.
Asset quality remains stable; cost of risk is expected around 0.9% (upper range), with isolated cases in wholesale segment fully collateralized; NPL ratio at 1.4%, below historical averages, and coverage ratio at 150% (comfortable level).
Full-year guidance reiterated: loan growth expected at 10–15% (currently 13%), OpEx to stabilize between MXN 1.8–1.9 billion per quarter, ROE for Hey Banco targeted at ~15% by year-end, and capital ratio to return to ~14% after customer migration; dividend of MXN 4.6/share proposed.