2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Revenue | $0 | $0 | $0 | $0 | $0 |
Cost of Revenue | $0 | $0 | $0 | $0 | $0 |
Gross Profit | $0 | $0 | $0 | $0 | $0 |
Gross Profit % | 0% | 0% | 0% | 0% | 0% |
R&D Expenses | $7.3M | $15M | $41M | $61M | $0 |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Net Income | -$11M | -$21M | -$51M | -$76M | -$437K |
Dep. & Amort. | $28K | $52K | $71K | $80K | $13K |
Def. Tax | $0 | $0 | $80K | $0 | $0 |
Stock Comp. | $236K | $865K | $3.1M | $4.9M | $3.8K |
Chg. in WC | -$827K | $1.6M | $5.2M | $8.9M | $171K |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash | $5.8M | $59M | $25M | $100K | $37K |
ST Investments | $0 | $22 | $115M | $68M | $0 |
Cash & ST Inv. | $5.8M | $59M | $140M | $130M | $37K |
Receivables | $0 | $0 | $0 | $0 | $0 |
Inventory | $0 | $420K | $5.3M | $0 | $0 |
RAIN Group reported a consolidated net revenue of INR 36,490 million for Q4 2024, a decrease from INR 40,790 million in Q4 2023, primarily due to declines in the Carbon and Cement segments, partially offset by growth in the Advanced Materials segment.
The Carbon segment faced a 10.9% revenue decline year-over-year in Q4 2024 due to lower market quotations and reduced volumes, but adjusted EBITDA increased by INR 883 million due to cost optimization and currency appreciation.
The Advanced Materials segment saw a 7.3% revenue increase in Q4 2024 compared to the previous year, driven by higher throughput in chemical intermediates, with adjusted EBITDA rising by INR 897 million despite falling commodity prices.
The Cement segment experienced a 38.1% revenue decline in Q4 2024 year-over-year due to lower realizations and volumes, with adjusted EBITDA decreasing by INR 657 million.
RAIN ended Q4 2024 with a net debt of USD 699 million and a net debt-to-EBITDA ratio of 3.9x, expecting gradual improvement to 3x as performance improves and debt is repaid.