2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Revenue | HK$32M | HK$5.8M | HK$5.8M | HK$67M |
Cost of Revenue | HK$24M | HK$4.2M | HK$4.4M | HK$52M |
Gross Profit | HK$7.9M | HK$1.6M | HK$1.4M | HK$15M |
Gross Profit % | 25% | 27% | 25% | 22% |
R&D Expenses | HK$0 | HK$0 | HK$0 | HK$0 |
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Net Income | HK$5.6M | HK$1.2M | HK$803K | HK$9.9M |
Dep. & Amort. | HK$12K | HK$4.8K | HK$15K | HK$90K |
Def. Tax | HK$0 | HK$0 | HK$0 | HK$0 |
Stock Comp. | HK$0 | HK$0 | HK$0 | HK$0 |
Chg. in WC | HK$1.1M | -HK$160K | HK$558K | HK$5.8M |
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Cash | HK$3.4M | HK$1.6M | HK$2.7M | HK$36M |
ST Investments | HK$0 | HK$0 | HK$0 | HK$31M |
Cash & ST Inv. | HK$3.4M | HK$1.6M | HK$2.7M | HK$36M |
Receivables | HK$6.4M | HK$8.3M | HK$6.8M | HK$15M |
Inventory | HK$1.9M | HK$1 | HK$1 | HK$1.9M |
RaySearch achieved record-high sales of SEK 323 million in Q4 2024, an 8% increase year-over-year, with an operating profit of SEK 74 million and a margin of 23%.
The company has a strong cash position of SEK 463 million, no loans, and plans to increase its dividend from SEK 2 to SEK 3 per share.
Full-year 2024 net sales grew by 17% to SEK 1.99 billion, with an operating margin doubling to 22%, and the company aims for at least a 25% margin by 2026.
RaySearch continues to dominate the proton therapy market, winning nearly all orders in this segment, and sees significant growth potential in expanding its installed base and selling additional licenses and modules.
The company has a positive outlook for 2025, with expectations of continued growth in order intake and revenue, supported by investments in sales, marketing, and R&D at a steady pace.