2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | -$258K | $5.5M | -$4M | $245K | $5.8M |
Cost of Revenue | $162K | $160K | $179K | $201K | $0 |
Gross Profit | -$420K | $5.3M | -$4.2M | $44K | $5.8M |
Gross Profit % | 163% | 97% | 104% | 18% | 100% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Net Income | $1.7M | -$498K | $5.3M | -$4.2M | -$885K |
Dep. & Amort. | $0 | $0 | $0 | $0 | $0 |
Def. Tax | $0 | $0 | $0 | $0 | $0 |
Stock Comp. | $0 | $0 | $0 | $0 | $0 |
Chg. in WC | $16K | $38K | $21K | -$25K | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $33K | $159K | $92K | $25K | $2.3K |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $33K | $159K | $92K | $25K | $2.3K |
Receivables | $320 | $1.3K | $20K | $28K | $21K |
Inventory | $39K | $165K | -$0.000000000015 | $0 | $0 |
RF Capital ended 2024 with $39.5 billion in assets under administration (AUA), up $4.3 billion from 2023, driven by rising equity markets, strong recruiting, and increased client assets; the company reached a milestone of $40 billion AUA in November 2024 and maintains a long-term goal of $100 billion.
2024 revenue was $369 million (up 5% year-over-year), with fee revenue up 8%, trading commissions up 11%, corporate finance revenue up 37%, and insurance revenue up 9%; interest revenue declined 18% due to lower benchmark rates.
Adjusted EBITDA for 2024 was $57.3 million (down from $59.5 million in 2023) as operating expenses rose due to leadership transition costs and higher broker charges; no transformation or other adjusting items impacted adjusted EBITDA in 2024.
Q1 2025 revenue was $99 million (up 11% year-over-year), with fee revenue up 17% and corporate finance revenue up 35%; adjusted EBITDA was $9.5 million (down from $13.5 million in Q1 2024) due to increased mark-to-market expenses on share-based compensation and higher operating costs.
The company reported a net loss of $4.1 million in Q1 2025 and continues to invest in recruiting and operational improvements, expecting AUA growth to correlate with equity markets; management is focused on operational efficiency, advisor engagement, and maintaining a prudent balance sheet, with scenario planning for potential economic downturns.