2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $277M | $514M | $615M | $462M | $454M |
Cost of Revenue | $173M | $320M | $390M | $283M | $275M |
Gross Profit | $105M | $195M | $225M | $179M | $179M |
Gross Profit % | 38% | 38% | 37% | 39% | 39% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $21M | $21M | $20M | $10M | $11M |
Dep. & Amort. | $5.2M | $11M | $12M | $11M | $10M |
Def. Tax | $164K | $2M | -$2.2M | -$531K | $2.6M |
Stock Comp. | $780K | $1.3M | $1.2M | $1.2M | $1.3M |
Chg. in WC | $4.3M | -$91M | -$16M | $51M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $28M | $5.9M | $5.7M | $4.5M | $3.7M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $28M | $5.9M | $5.7M | $4.5M | $3.7M |
Receivables | $54M | $132M | $96M | $81M | $73M |
Inventory | $78M | $232M | $235M | $169M | $167M |
RCKY reported a 1.7% year-over-year increase in Q4 2024 sales to $128.1 million, with recurring wholesale sales up 4.5% and retail sales up 16.3%, marking the retail segment's highest-ever quarterly sales figure.
Gross profit for Q4 2024 was $53.2 million (41.5% of net sales), up from $50.7 million (40.3% of net sales) in Q4 2023, driven by higher wholesale gross margins and a greater mix of retail sales.
Adjusted net income for Q4 2024 was $8.9 million ($1.19 per diluted share), compared to $7.3 million ($0.98 per diluted share) in Q4 2023, reflecting improved profitability despite higher operating expenses.
For 2025, RCKY expects low single-digit revenue growth over 2024's $453.8 million, with gross margins slightly down due to a 110 basis point impact from higher tariffs, but plans to mitigate this through pricing adjustments and sourcing changes.
Key growth drivers for 2025 include strong performance from the Extra Tough and MUC brands, expansion in women's and kids' categories, and continued momentum in the Lehigh B2B business and e-commerce platforms.