2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $886M | $1.9B | $2.3B | $977M | $1B |
Cost of Revenue | $654M | $1.5B | $2B | $647M | $679M |
Gross Profit | $232M | $404M | $286M | $330M | $364M |
Gross Profit % | 26% | 21% | 13% | 34% | 35% |
R&D Expenses | $84M | $157M | $196M | $183M | $164M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$19M | -$110M | -$321M | -$130M | -$165M |
Dep. & Amort. | $15M | $47M | $65M | $63M | $43M |
Def. Tax | $6.7M | $0 | $0 | $0 | $0 |
Stock Comp. | $37M | $55M | $68M | $71M | $71M |
Chg. in WC | $22M | -$313M | $195M | $84M | -$20M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $925M | $591M | $240M | $150M | $125M |
ST Investments | $132M | $34M | $122M | $42M | $0 |
Cash & ST Inv. | $1.1B | $625M | $362M | $192M | $125M |
Receivables | $55M | $70M | $46M | $52M | $49M |
Inventory | $49M | $358M | $114M | $0 | $0 |
Redfin reported Q4 2024 revenue of $244 million, marking a 12% year-over-year increase, with real estate services revenue up 12% and rentals revenue up 5%. Adjusted EBITDA loss improved to $3 million from $13 million in the prior year.
The company transitioned to its "Redfin Next" pay model, which resulted in higher-than-expected one-time transition costs but allowed for a 25% increase in its lead agent count. New hires are outperforming tenured agents in key sales metrics.
Redfin expects significant adjusted EBITDA profitability in 2025, supported by a $100 million upfront payment from its Zillow partnership, a 38% increase in advertising spend, and cost reductions from layoffs and restructuring.
First-quarter 2025 revenue is projected to be between $214 million and $225 million, with an adjusted EBITDA loss of $39 million to $32 million. Real estate services gross margin is expected to improve by 150-290 basis points year-over-year.
The Zillow partnership is expected to triple adjusted EBITDA for the rentals segment on a run-rate basis by July 2025, despite a meaningful decline in rentals revenue due to the transition to a per-lead payment model.