2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $828K | $1.3M | $540K | $910K | $1.3M |
Cost of Revenue | $2.8M | $2.5M | $175K | $2.4M | $0 |
Gross Profit | -$1.9M | -$1.3M | $365K | -$1.5M | $1.3M |
Gross Profit % | -235% | -100% | 68% | -159% | 100% |
R&D Expenses | $628K | $580K | $609K | $583K | $570K |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$2.3M | -$1.8M | -$2.7M | -$1.9M | -$1.3M |
Dep. & Amort. | $67K | $10K | $175K | $172K | $264K |
Def. Tax | $0 | $0 | $0 | $0 | $0 |
Stock Comp. | $328K | $217K | $232K | $145K | $89K |
Chg. in WC | -$186K | -$258K | -$123K | -$741K | $145K |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $4.8M | $270K | $4.2M | $2.5M | $2M |
ST Investments | $0 | $2.8M | $0 | $0 | $0 |
Cash & ST Inv. | $4.8M | $3M | $4.2M | $2.5M | $2M |
Receivables | $598K | $832K | $590K | $1M | $658K |
Inventory | $0.00000000093 | $0 | $0 | $0 | $0 |
Revenues for 2024 increased by 47% to $1,336,000, driven by a 48% rise in automotive royalties and a 57% increase in aircraft royalties.
Total expenses decreased by over $165,000 (6%), marking the lowest expense levels since 1996, with a net loss of $0.04 per share, the lowest annual per-share loss since going public.
The company has $2 million in cash and $2.5 million in working capital, with no debt and sufficient resources for over five years.
Growth is expected in 2025 with new vehicle launches and architectural retrofit applications, while major high-volume projects are anticipated for 2026, potentially surpassing previous volumes.
The development of black SPD technology is progressing, with potential market expansion opportunities in automotive, architectural, and other sectors.