2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $113M | $196M | $347M | $361M | $366M |
Cost of Revenue | $86M | $84M | $127M | $184M | $506M |
Gross Profit | $27M | $113M | $220M | $177M | -$140M |
Gross Profit % | 24% | 57% | 63% | 49% | -38% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$253M | $3.3M | $139M | $105M | $67M |
Dep. & Amort. | $320M | $115M | $56K | $89M | $0 |
Def. Tax | -$4M | $265K | $8.7M | -$425K | $20M |
Stock Comp. | $5.4M | $2.4M | $7.2M | $8.8M | $5.5M |
Chg. in WC | $3.1M | $5.4M | $27M | $0 | $700K |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $3.6M | $2.4M | $3.7M | $296K | $1.9M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $3.6M | $2.4M | $3.7M | $296K | $1.9M |
Receivables | $17M | $26M | $43M | $41M | $37M |
Inventory | $1 | -$937M | $9.3M | $6.1M | $4M |
Ring Energy achieved record sales in 2024, with total sales growing 8% to 19,648 BOE per day and oil sales increasing 6% to 13,283 barrels per day. The company also reduced year-over-year cash operating costs per BOE by 2%.
The company drilled 13 more wells in 2024 compared to the prior year with slightly less capital, improving capital efficiency. Full-year capital expenditures totaled $151.9 million, including costs for drilling, infrastructure upgrades, and emissions reduction.
Ring Energy paid down $40 million in debt in 2024 and $70 million since the Founders acquisition in August 2023, exiting the year with $385 million in debt and $217 million in liquidity. Adjusted EBITDA for 2024 was $233.3 million, with adjusted free cash flow of $43.6 million.
The company announced the pending acquisition of Lime Rock CVP assets for $100 million, expected to close by Q1 2025. The acquisition is anticipated to add near-term synergies, cost savings, and 40 new drilling locations.
For 2025, Ring Energy provided guidance of 20,000-22,000 BOE per day in total sales and 13,600-14,200 barrels of oil per day. Capital spending is projected at $138-$170 million, with a focus on maintaining or slightly growing production while prioritizing debt reduction and free cash flow generation.