2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $598M | $865M | $1.6B | $1.6B | $1.4B |
Cost of Revenue | $576M | $736M | $1.2B | $1.2B | $1B |
Gross Profit | $22M | $129M | $431M | $420M | $378M |
Gross Profit % | 3.7% | 15% | 27% | 26% | 27% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$212M | $7.2M | $218M | $195M | $91M |
Dep. & Amort. | $95M | $73M | $84M | $108M | $133M |
Def. Tax | -$26M | $4.9M | $19M | $8.6M | $6.9M |
Stock Comp. | $8.7M | $6.6M | $6.4M | $7.9M | $9.2M |
Chg. in WC | $11M | -$33M | -$121M | $66M | $118M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $84M | $82M | $126M | $223M | $326M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $84M | $82M | $126M | $223M | $326M |
Receivables | $245M | $317M | $459M | $377M | $277M |
Inventory | $83M | $79M | $97M | $111M | $108M |
First quarter 2024 revenues were stable at $333 million (down 1% sequentially), with EBITDA growing to $49.5 million and EBITDA margin increasing 100 basis points to 14.7%; diluted EPS was flat at $0.06.
The acquisition of Pentel Completions was completed for $245 million, adding over $400 million in annual revenue, increasing wireline revenue share from 1% to 23%, and Permian Basin concentration to ~60% of total revenue; Pentel is expected to maintain ~20% EBITDA margins and be accretive to EPS and cash flow in 2025.
Pressure pumping revenues were flat sequentially, with other service lines down 1% in aggregate; rental tools saw a 7% gain, while coiled tubing declined and cementing was flat; the company is focused on balancing pricing and utilization amid a competitive market.
The company maintains a strong balance sheet with $327 million in cash and no debt at quarter end, paid $8.7 million in dividends, and projects 2025 capital spending of $165–$215 million (including Pentel), mostly for maintenance.
Management highlighted macro uncertainty due to tariffs and lower oil prices, which may pressure equipment prices and capital spending; the company remains disciplined on CapEx, open to further M&A (not limited to the Permian), and focused on financial stability and long-term shareholder returns.