2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $5.1B | $5.8B | $6.4B | $6.2B | $6.8B |
Cost of Revenue | $3.8B | $4.3B | $4.6B | $4.5B | $4.9B |
Gross Profit | $1.3B | $1.6B | $1.8B | $1.7B | $1.9B |
Gross Profit % | 26% | 27% | 28% | 27% | 28% |
R&D Expenses | $77M | $86M | $111M | $109M | $111M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $37M | $242M | $283M | $210M | $116M |
Dep. & Amort. | $86M | $88M | $94M | $98M | $144M |
Def. Tax | $22M | $6M | -$3M | -$28M | -$31M |
Stock Comp. | $29M | $39M | $50M | $44M | $59M |
Chg. in WC | $49M | -$104M | -$313M | $88M | $97M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $517M | $779M | $326M | $636M | $692M |
ST Investments | $0 | $0 | $23M | $0 | $0 |
Cash & ST Inv. | $517M | $779M | $326M | $636M | $692M |
Receivables | $863M | $876M | $1B | $973M | $1B |
Inventory | $672M | $740M | $975M | $941M | $1.2B |
Resideo reported an 8% year-over-year growth in total net revenue for 2024, with adjusted EBITDA growing 17% and record cash from operations of $444 million, exceeding their outlook of $375 million.
The Products and Solutions segment achieved gross margin expansion and launched new products like the FocusPRO thermostat and Vista security products, with more product introductions planned for 2025.
ADI achieved 2% organic net revenue growth in 2024, driven by digital channels and product categories like video surveillance and fire control, while the SnapOne acquisition contributed $17 million in synergies, exceeding expectations.
For 2025, Resideo forecasts total company net revenue of $7.285 billion to $7.485 billion, adjusted EBITDA of $725 million to $805 million, and gross margin expansion of 100 to 150 basis points.
The company plans to invest in new product introductions, strategic growth initiatives, and SnapOne integration while addressing potential tariff impacts with detailed contingency plans.