2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $5.1B | $5.8B | $6.4B | $6.2B | $6.8B |
Cost of Revenue | $3.8B | $4.3B | $4.6B | $4.5B | $4.9B |
Gross Profit | $1.3B | $1.6B | $1.8B | $1.7B | $1.9B |
Gross Profit % | 26% | 27% | 28% | 27% | 28% |
R&D Expenses | $77M | $86M | $111M | $109M | $111M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $37M | $242M | $283M | $210M | $116M |
Dep. & Amort. | $86M | $88M | $94M | $98M | $144M |
Def. Tax | $22M | $6M | -$3M | -$28M | -$31M |
Stock Comp. | $29M | $39M | $50M | $44M | $59M |
Chg. in WC | $49M | -$104M | -$313M | $88M | $97M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $517M | $779M | $326M | $636M | $692M |
ST Investments | $0 | $0 | $23M | $0 | $0 |
Cash & ST Inv. | $517M | $779M | $326M | $636M | $692M |
Receivables | $863M | $876M | $1B | $973M | $1B |
Inventory | $672M | $740M | $975M | $941M | $1.2B |
Resideo reported strong Q1 results, with total net revenue of approximately $1.8 billion (up 19% year over year, including SnapOne acquisition), 6% organic revenue growth in Products & Solutions, and 4% organic growth in ADI despite fewer selling days.
Gross margin expanded to 28.9% (up 200 basis points YoY), with Products & Solutions achieving its eighth consecutive quarter of YoY gross margin expansion (41.4%, up 190 bps), and ADI gross margin up 360 bps to 21.6%.
Adjusted EBITDA grew 23% YoY to $168 million, and adjusted EPS increased 34% YoY to $0.63; cash used by operating activities was $65 million, in line with normal seasonality.
The company is actively mitigating tariff impacts through phased price increases, supply chain adjustments, and strategic inventory purchases; approximately 98% of US-sold Products & Solutions goods sourced from Mexico are USMCA compliant and not subject to tariffs.
Resideo reaffirmed its 2025 full-year outlook and initiated Q2 guidance: net revenue of $1.805–$1.855 billion, adjusted EBITDA of $175–$195 million, and adjusted EPS of $0.51–$0.61; management sees potential upside from price increases but is maintaining a cautious market outlook due to macro uncertainty.