2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $6.3B | $6.4B | $7.2B | $6.9B | $7.1B |
Cost of Revenue | $0 | $0 | $0 | $0 | -$25M |
Gross Profit | $6.3B | $6.4B | $7.2B | $6.9B | $7.1B |
Gross Profit % | 100% | 100% | 100% | 100% | 100% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $1.1B | $2.5B | $2.2B | $2.1B | $1.9B |
Dep. & Amort. | $421M | $371M | $353M | $236M | $144M |
Def. Tax | -$158M | $165M | $22M | $32M | $21M |
Stock Comp. | $53M | $57M | $60M | $0 | $0 |
Chg. in WC | $526M | -$294M | -$274M | -$574M | -$916M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $18B | $29B | $11B | $6.8B | $11B |
ST Investments | $27B | $28B | $28B | $28B | $23B |
Cash & ST Inv. | $45B | $58B | $39B | $35B | $34B |
Receivables | $346M | $319M | $511M | $614M | $572M |
Inventory | $0 | $0 | $0 | $0 | $0 |
RF reported strong quarterly earnings with net income of $465M ($0.51 EPS) and adjusted earnings of $487M ($0.54 EPS); pretax pre-provision income rose 21% YoY to $745M, and return on tangible common equity reached 18%.
2025 outlook: Average loans are expected to remain relatively stable versus 2024 due to customer caution and delayed investments amid economic uncertainty; average deposits are projected to be stable to modestly higher, with full-year net interest income now expected to grow between 1-4% and adjusted non-interest income to grow 1-3% versus 2024.
Net interest income declined 3% sequentially (less than 1% excluding non-recurring items), but is expected to grow ~3% in Q2 as temporary headwinds abate; deposit costs fell, and management expects further margin protection from deposit cost management and hedging.
Adjusted non-interest expense increased ~1% QoQ, mainly from salaries/benefits, but full-year 2025 expense guidance was lowered to flat to up ~2%; management remains committed to generating positive operating leverage of 50-150 bps for the year.
Asset quality remains solid: Allowance for credit losses rose slightly to 1.81%, with annualized net charge-offs at 52 bps (expected to be front-loaded in 2025 and trend lower in the second half); CET1 ratio stands at 10.8% (9.1% including AOCI), supporting continued share buybacks and dividend growth.