2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $670M | $415M | $276M | $233M | $203M |
Cost of Revenue | $434M | $286M | $210M | $157M | $101M |
Gross Profit | $236M | $129M | $66M | $77M | $102M |
Gross Profit % | 35% | 31% | 24% | 33% | 50% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$171M | -$113M | -$86M | -$7.4M | $91M |
Dep. & Amort. | $33M | $18M | $6.5M | $7.2M | $3.4M |
Def. Tax | -$3.9M | -$3.4M | $391K | -$8K | $519K |
Stock Comp. | $3.3M | $3.3M | $1.3M | $2.3M | $1.6M |
Chg. in WC | -$38M | -$33M | -$29M | -$14M | -$9.6M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $114M | $19M | $17M | $9.5M | $10M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $114M | $19M | $17M | $9.5M | $10M |
Receivables | $31M | $26M | $15M | $11M | $9.4M |
Inventory | $63M | $23M | $3.1M | $1.7M | $818K |
RGS acquired Align Salon Group for $22 million, adding 314 salons to its portfolio, with expected synergies of $1.5 million in savings by 2026.
Q2 adjusted EBITDA increased 12.7% year-over-year to $7.1 million, driven by the Align acquisition and lower operating expenses.
Same-store sales declined 1.6% in Q2, impacted by store closures and brand disparities, but Supercuts showed a slight positive growth of 0.5%.
The company launched the Supercuts Rewards loyalty program, with 27% of Supercuts sales now coming from members, driving increased frequency and traffic.
Fiscal year 2025 adjusted G&A is expected to range between $42 million and $43 million, reflecting investments in growth initiatives and the Align acquisition.