2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Revenue | $2.8B | $3.8B | $3.6B | $3B | $3.2B |
Cost of Revenue | $1.5B | $1.9B | $1.8B | $1.6B | $1.8B |
Gross Profit | $1.3B | $1.9B | $1.8B | $1.4B | $1.4B |
Gross Profit % | 47% | 49% | 50% | 46% | 44% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Net Income | $272M | $689M | $529M | $128M | $72M |
Dep. & Amort. | $100M | $96M | $109M | $119M | $130M |
Def. Tax | -$4.9M | -$6.9M | -$92M | $25M | -$1.5M |
Stock Comp. | $146M | $48M | $44M | $39M | $44M |
Chg. in WC | -$107M | -$279M | -$498M | -$256M | -$415M |
2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Cash | $100M | $2.2B | $1.5B | $124M | $30M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $100M | $2.2B | $1.5B | $124M | $30M |
Receivables | $59M | $82M | $96M | $94M | $63M |
Inventory | $544M | $734M | $802M | $754M | $1B |
RH reported strong Q4 results with revenue up 18% and adjusted operating income up 57% year-over-year on a comparable 13-week basis, driven by a 21% increase in RH brand demand.
Despite operating in the worst housing market in nearly 50 years, RH continues to gain market share and sees its investments in product transformation and platform expansion as key differentiators.
For fiscal 2025, RH forecasts revenue growth of 10%-13%, adjusted operating margin of 14%-15%, and adjusted EBITDA margin of 20%-21%; Q1 guidance is for revenue growth of 12.5%-13.5%, adjusted operating margin of 6.5%-7%, and adjusted EBITDA margin of 12.5%-13%.
Management emphasized a strong inventory position ($200M-$300M at cost), which they believe provides a competitive advantage amid new tariffs, and stated no immediate plans to raise prices or capital, with confidence in strong cash flow and asset monetization if needed.
RH plans significant platform expansion in 2025, including new galleries in North America and Europe, a major brand extension launch, and continued focus on US-based manufacturing to mitigate tariff impacts; management remains confident in navigating macro uncertainty through innovation and operational discipline.