2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $5.1B | $6.5B | $7.2B | $6.4B | $5.8B |
Cost of Revenue | $3.1B | $3.8B | $4.1B | $3.8B | $3.5B |
Gross Profit | $2B | $2.7B | $3.1B | $2.6B | $2.2B |
Gross Profit % | 39% | 42% | 43% | 40% | 39% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $5.1B | $599M | $658M | $411M | $252M |
Dep. & Amort. | $64M | $54M | $49M | $99M | $53M |
Def. Tax | -$13M | -$21M | $11M | -$17M | -$18M |
Stock Comp. | $52M | $56M | $58M | $61M | -$72M |
Chg. in WC | $265M | -$54M | -$188M | $181M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $574M | $619M | $659M | $732M | $538M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $574M | $619M | $659M | $732M | $538M |
Receivables | $714M | $985M | $1B | $861M | $772M |
Inventory | $1 | $609M | $558M | $0 | $0 |
Q1 2025 global revenues were $1.352 billion, down 8% year-over-year (6% on an adjusted basis); net income per share was $0.17, down from $0.61 last year, impacted by $0.13 per share in one-time cost reduction charges.
Talent Solutions revenues declined 11% year-over-year on an adjusted basis (U.S. down 10%, non-U.S. down 15%), while Protiviti revenues grew 5% globally (U.S. up 4%, non-U.S. up 8%).
Significant cost reduction actions were taken in March and April, focused on administrative roles, expected to yield $80 million in annual savings ($18 million in Q2, $20 million per quarter thereafter), with no impact on revenue-producing roles.
Q2 2025 guidance: revenues of $1.31–$1.41 billion (midpoint down 7% year-over-year adjusted), EPS of $0.36–$0.46; Talent Solutions revenue expected down 10–14%, Protiviti up 1–4%, overall down 5–9%.
Dividend remains a priority with a recent increase (March dividend up 11.3% year-over-year); capital allocation strategy unchanged, with continued commitment to returning excess cash flow to shareholders through dividends and share repurchases.