2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $0 | $55M | $1.7B | $4.4B | $5B |
Cost of Revenue | $29M | $520M | $4.8B | $6.5B | $6.2B |
Gross Profit | -$29M | -$465M | -$3.1B | -$2B | -$1.2B |
Gross Profit % | 0% | -846% | -188% | -46% | -24% |
R&D Expenses | $766M | $1.9B | $1.9B | $2B | $1.6B |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$1B | -$4.7B | -$6.8B | -$5.4B | -$4.7B |
Dep. & Amort. | $29M | $197M | $652M | $937M | $1B |
Def. Tax | $0 | $95M | $0 | $0 | $0 |
Stock Comp. | $0 | $570M | $987M | $821M | $692M |
Chg. in WC | $100M | $84M | -$941M | -$1.4B | $1.2B |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $3B | $18B | $12B | $7.9B | $5.3B |
ST Investments | $0 | $0 | $0 | $1.5B | $2.4B |
Cash & ST Inv. | $3B | $18B | $12B | $9.4B | $7.7B |
Receivables | $0 | $26M | $102M | $161M | $443M |
Inventory | -$6M | $274M | $1.3B | $2.6B | $2.2B |
Rivian achieved a positive gross margin in Q4 2024, driven by a $31,000 reduction in cost of goods sold (COGS) per vehicle year-over-year and an increase in average selling prices and regulatory credit revenue.
The company plans to launch the R2 vehicle in the first half of 2026, with a simplified design and cost structure projected to be about half of the R1's bill of materials and non-BOM COGS.
Rivian expects to deliver approximately 97,000 vehicles in 2025, with Q1 deliveries anticipated at 8,000 units due to seasonality and planned production adjustments for the R2 launch.
The Software and Services segment generated $214 million in Q4 2024 revenue with a 28% gross margin, and Rivian projects over $1 billion in revenue from this segment in 2025, supported by its joint venture with Volkswagen.
Rivian forecasts adjusted EBITDA losses of $1.7 to $1.9 billion and capital expenditures of $1.6 to $1.7 billion in 2025, with a focus on manufacturing expansion and R2 development, while maintaining a path to positive free cash flow and profitability by 2027.