2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $266M | $330M | $353M | $326M | $308M |
Cost of Revenue | $64M | $82M | $90M | $84M | $0 |
Gross Profit | $202M | $247M | $263M | $242M | $308M |
Gross Profit % | 76% | 75% | 74% | 74% | 100% |
R&D Expenses | $0.11 | -$0.067 | $1.2M | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $20M | -$25M | $9.5M | -$69M | $8.1M |
Dep. & Amort. | $27M | $31M | $36M | $32M | $30M |
Def. Tax | $1.8M | -$2.5M | $1.1M | $49M | $0 |
Stock Comp. | $16M | $34M | $22M | $19M | $19M |
Chg. in WC | -$2.6M | $3.5M | -$14M | -$27M | $384K |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $101M | $126M | $109M | $83M | $97M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $101M | $126M | $109M | $83M | $97M |
Receivables | $30M | $35M | $33M | $35M | $30M |
Inventory | $20M | $32M | $29M | $0 | $0 |
REMAX Holdings reported better-than-expected profit performance for the third consecutive quarter, driven by operational efficiency and strong cost management.
International agent count grew nearly 9% year-over-year, surpassing 70,000 agents outside the U.S. and Canada for the first time, while U.S. agent count faced some decline.
The company is focusing on enhancing its value proposition through initiatives like Lead Concierge and REMAX Media Network, which are expected to drive incremental revenue, with the latter potentially generating a seven-digit annual revenue figure.
For 2025, REMAX projects agent count to range from -1% to +1%, revenue between $290M and $310M, and adjusted EBITDA between $90M and $100M.
The company is prioritizing deleveraging, reinvesting in the business, and considering stock repurchases as part of its capital allocation strategy.