2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Revenue | $295M | $284M | $284M | $309M | $328M |
Cost of Revenue | $76M | $74M | $78M | $86M | $91M |
Gross Profit | $219M | $210M | $206M | $223M | $237M |
Gross Profit % | 74% | 74% | 73% | 72% | 72% |
R&D Expenses | $0.18 | $0.12 | $0.2 | $0.18 | $0 |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Net Income | $54M | $35M | $57M | $55M | $37M |
Dep. & Amort. | $98M | $98M | $93M | $97M | $104M |
Def. Tax | -$11M | $11M | -$20M | $0 | $0 |
Stock Comp. | $8.6M | $8.9M | $11M | $12M | $13M |
Chg. in WC | -$463K | -$30M | $1.9M | $1.9M | -$362K |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash | $3.8M | $4.8M | $13M | $5.6M | $6.3M |
ST Investments | $0 | $0 | $0 | $4.3B | $0 |
Cash & ST Inv. | $3.8M | $4.8M | $13M | $5.6M | $6.3M |
Receivables | $59M | $64M | $61M | $62M | $66M |
Inventory | $69M | $77M | $1 | $78M | $0 |
Portfolio fundamentals remain strong, with a portfolio lease rate above 96% for the past 10 years and currently at 97.1%. Year-to-date, over 1.2 million square feet have been leased, including 450,000 square feet in Q3.
The company sold two properties in Q3 for $69 million (blended exit cap rate in the low 6% range) and acquired a dual grocery-anchored shopping center for $70 million (going-in cap rate in the high 6% range), with expectations to grow yield through re-leasing and tenant mix enhancements.
Q3 2024 GAAP net income attributable to common shareholders was $32.1 million ($0.25 per diluted share), including $26.7 million gain on property sales. Q3 FFO was $33.2 million ($0.25 per diluted share). Full-year 2024 FFO per diluted share is expected to be in the $1.03 to $1.05 range.
Same center NOI for the first nine months of 2024 increased by 1.5% year-over-year; full-year same center NOI growth is expected to be in the 1% to 2% range, with expectations for stronger growth in 2025 as new anchors take occupancy.
The company is actively refinancing $250 million of senior notes maturing in December, expecting pricing in the mid-5.5% range, and continues to pursue capital recycling by selling fully valued assets and acquiring higher-yielding properties, with several potential transactions targeted for Q4 and early 2025.