2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $2.2B | $2.4B | $2.7B | $3.1B | $3.4B |
Cost of Revenue | $1B | $1.2B | $1.3B | $1.5B | $0 |
Gross Profit | $1.1B | $1.3B | $1.4B | $1.6B | $3.4B |
Gross Profit % | 51% | 52% | 51% | 52% | 100% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $261M | $351M | $369M | $435M | $466M |
Dep. & Amort. | $89M | $94M | $91M | $100M | $113M |
Def. Tax | -$1.2M | $1.7M | $1.6M | -$7.6M | $0 |
Stock Comp. | $21M | $15M | $21M | $25M | $0 |
Chg. in WC | $48M | -$39M | $6M | -$28M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $98M | $105M | $95M | $104M | $90M |
ST Investments | $0 | $13M | $500K | $1M | $0 |
Cash & ST Inv. | $98M | $105M | $95M | $104M | $90M |
Receivables | $150M | $166M | $189M | $215M | $196M |
Inventory | $31M | $29M | $30M | $33M | $0 |
Rollins achieved a milestone of $3.4 billion in revenue for fiscal 2024, with a 10.3% year-over-year increase and 7.9% organic growth, driven by strong execution, investments in staffing, and strategic resource allocation.
The company closed 44 tuck-in deals in 2024 and has a robust M&A pipeline, aiming for 2%-3% additional growth from acquisitions in 2025, with a focus on disciplined and strategic integration.
Rollins reported operating cash flow of $608 million and free cash flow of $580 million in 2024, enabling balanced capital allocation, including $500 million deployed for growth investments and shareholder returns.
Fitch and S&P assigned investment-grade credit ratings (BBB+ and BBB, respectively), enhancing Rollins' access to efficient capital markets to support its growth strategy.
For 2025, Rollins expects organic growth of 7%-8%, complemented by 2%-3% acquisition-driven growth, while maintaining a focus on incremental margin improvement and continued investments in safety, staffing, and modernization efforts.