2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $411M | $535M | $685M | $778M | $844M |
Cost of Revenue | $122M | $169M | $214M | $232M | $251M |
Gross Profit | $290M | $366M | $471M | $546M | $593M |
Gross Profit % | 70% | 68% | 69% | 70% | 70% |
R&D Expenses | $109M | $161M | $190M | $177M | $173M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$99M | -$146M | -$125M | -$149M | $26M |
Dep. & Amort. | $23M | $34M | $41M | $46M | $45M |
Def. Tax | $737K | $466K | $332K | -$5.6M | $791K |
Stock Comp. | $64M | $103M | $120M | $108M | $108M |
Chg. in WC | -$3.5M | $55M | $38M | $351K | -$10M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $174M | $165M | $207M | $214M | $335M |
ST Investments | $139M | $59M | $84M | $170M | $187M |
Cash & ST Inv. | $312M | $223M | $291M | $383M | $522M |
Receivables | $112M | $146M | $152M | $167M | $168M |
Inventory | $22M | $30M | $35M | $0 | $0 |
Rapid7 ended 2024 with $840 million in ARR, growing 4% year-over-year, and generated over $150 million in free cash flow for the year.
The Detection and Response (DNR) business, including Managed Detection and Response (MDR), grew in the mid-teens and now generates over $400 million in ARR, with significant investments planned to expand this segment in 2025.
The company launched Exposure Command, an integrated risk and exposure management solution, which showed early traction and pipeline growth, though its contribution to 2025 ARR growth is expected to be modest.
For 2025, Rapid7 provided ARR guidance of $870-$890 million (4%-6% growth) and revenue guidance of $860-$870 million (2%-3% growth), with a focus on reinvesting up to $30 million into MDR expansion, R&D for exposure management, and a new innovation center in India.
Management expects reaccelerated growth in 2025 and 2026, driven by MDR expansion, cross-sell opportunities within the installed base, and continued adoption of Exposure Command, while maintaining a cautious approach to guidance.