2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.8B | $3.6B | $5.3B | $2.6B | $2.3B |
Cost of Revenue | $1.8B | $2B | $2.1B | $1.4B | $1.8B |
Gross Profit | -$6.9M | $1.6B | $3.2B | $1.1B | $518M |
Gross Profit % | -0.39% | 44% | 60% | 45% | 22% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$712M | $412M | $1.2B | $871M | $266M |
Dep. & Amort. | $181M | $1B | $353M | $0 | $0 |
Def. Tax | -$25M | -$18M | $216M | $228M | -$24M |
Stock Comp. | $49M | $110M | $108M | $68M | $68M |
Chg. in WC | -$54M | -$242M | -$169M | -$121M | -$135M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $458K | $214M | $207K | $212M | $304M |
ST Investments | $0 | $0 | $0 | $102M | $0 |
Cash & ST Inv. | $458K | $214M | $207K | $212M | $304M |
Receivables | $253M | $501M | $506M | $283M | $302M |
Inventory | $1 | -$35M | $1 | $0 | $0 |
Range Resources (RRC) generated $453 million in free cash flow in 2024, enabling share repurchases, dividend payments, and debt reduction while maintaining operational investments.
The company plans a $650-$700 million annual capital budget for 2025-2027, targeting production growth to 2.6 Bcfe/day by 2027, supported by additional processing and transportation capacity.
RRC expects a breakeven cost of approximately $2 per Mcfe by 2027, driven by operational efficiencies, long lateral drilling, and infrastructure optimization.
The company projects a reinvestment rate below 50% at a $3.75 natural gas price, with plans to modestly grow dividends and continue opportunistic share repurchases.
RRC anticipates utilizing its NOLs over the next two years, with cash tax rates increasing to high teens by 2027 and beyond.