2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $869M | $1.2B | $1.3B | $1.3B | $1.2B |
Cost of Revenue | $631M | $767M | $846M | $1.1B | $396M |
Gross Profit | $238M | $395M | $421M | $193M | $853M |
Gross Profit % | 27% | 34% | 33% | 15% | 68% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$276M | -$50M | -$78M | -$21M | -$78M |
Dep. & Amort. | $88M | $83M | $76M | $66M | $58M |
Def. Tax | $52M | $7.1M | $0 | $0 | $0 |
Stock Comp. | $4.3M | $6.6M | $6.3M | $6.9M | $7M |
Chg. in WC | $31M | $2.1M | $16M | -$22M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $16M | $23M | $49M | $24M | $31M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $16M | $23M | $49M | $24M | $31M |
Receivables | $17M | $37M | $22M | $22M | $20M |
Inventory | $24M | $25M | $26M | $27M | $27M |
Red Robin reported a 3.4% increase in comparable restaurant revenue in Q4 2024, with adjusted EBITDA rising 19% to $12.7 million.
The company expects 2025 total revenue between $1.225 billion and $1.25 billion, restaurant-level operating profit of 12%-13%, and adjusted EBITDA of $60-$65 million.
Key 2025 initiatives include improving traffic trends, enhancing operational efficiency, and leveraging the revamped loyalty program, which has driven a 13% increase in loyalty transactions.
Red Robin plans to close 10-15 underperforming restaurants in 2025, aiming to reduce cash burn and reinvest in the business or prepay debt.
The company anticipates labor cost efficiencies as the primary driver of margin improvement, with expected savings of approximately $6 million in the first three quarters of 2025.