2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $57B | $64B | $67B | $69B | $81B |
Cost of Revenue | $48B | $52B | $53B | $57B | $65B |
Gross Profit | $8.5B | $12B | $14B | $12B | $15B |
Gross Profit % | 15% | 19% | 20% | 18% | 19% |
R&D Expenses | $2.6B | $2.7B | $2.7B | $2.8B | $2.9B |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$2.9B | $4.1B | $5.3B | $3.2B | $5B |
Dep. & Amort. | $4.2B | $4.6B | $4.1B | $4.2B | $4.4B |
Def. Tax | -$99M | -$88M | -$1.7B | -$402M | -$47M |
Stock Comp. | $330M | $442M | $420M | $425M | $437M |
Chg. in WC | $811M | -$278M | $522M | $1.5B | -$1.1B |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $8.8B | $7.8B | $6.2B | $6.6B | $5.6B |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $8.8B | $7.8B | $6.2B | $6.6B | $5.6B |
Receivables | $19B | $21B | $21B | $23B | $26B |
Inventory | $9.4B | $9.2B | $11B | $12B | $13B |