2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $3.4B | $4.7B | $4.8B | $3.9B | $4.6B |
Cost of Revenue | $2.6B | $3.7B | $3.6B | $3.3B | $3.9B |
Gross Profit | $789M | $1B | $1.2B | $658M | $696M |
Gross Profit % | 24% | 22% | 24% | 17% | 15% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $43M | $150M | $92M | $4M | -$285K |
Dep. & Amort. | $76M | $81M | $86M | $67M | $87M |
Def. Tax | -$9M | $3M | -$20M | -$8M | -$19M |
Stock Comp. | $8M | $8M | $32M | $19M | $23M |
Chg. in WC | -$107M | -$90M | $114M | -$2M | -$49M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $70M | $29M | $98M | $5M | $35M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $70M | $29M | $98M | $5M | $35M |
Receivables | $772M | $1B | $900M | $743M | $1.2B |
Inventory | $0 | $0 | $0 | $0 | $0 |
RXO has raised its annualized cost synergy estimate from the Coyote Logistics integration to at least $50 million, with $25 million already achieved and the remainder expected by the end of 2025.
The company reported adjusted EBITDA of $42 million for the quarter, within its guidance range, and expects adjusted EBITDA of $20-$30 million for the upcoming quarter.
RXO's managed transportation sales pipeline has grown to nearly $2 billion, and last mile stops increased by 15% year-over-year, showcasing strong momentum in complementary services.
The company anticipates low to mid-single-digit contract rate increases in 2025, signaling a transition to an inflationary rate environment as the freight market begins to recover.
Capital expenditures for 2025 are projected at $75-$85 million, with a reduction to $50-$60 million expected in 2026 following technology integration and real estate consolidation.