2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $3.4M | $10M | $40M | $45M | $59M |
Cost of Revenue | $63M | $9.1M | $48M | $43M | $45M |
Gross Profit | -$60M | $896K | -$8.6M | $2M | $14M |
Gross Profit % | -1.8K% | 9% | -22% | 4.5% | 23% |
R&D Expenses | $63M | $135M | $156M | $241M | $314M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$87M | -$186M | -$239M | -$328M | -$464M |
Dep. & Amort. | $4.4M | $8.4M | $12M | $24M | $36M |
Def. Tax | $1.8M | $827K | $0 | $0 | $0 |
Stock Comp. | $4.3M | $15M | $28M | $54M | $82M |
Chg. in WC | $31M | -$306K | $105M | -$50M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $262M | $285M | $550M | $392M | $594M |
ST Investments | $0 | $231M | $0 | $0 | $0 |
Cash & ST Inv. | $262M | $517M | $550M | $392M | $594M |
Receivables | $156K | $9.1M | $2.8M | $3.1M | $49M |
Inventory | $5M | $1.6M | $1.3M | $0 | $0 |
RXRX reported $83 million in revenue for 2024 on a pro forma basis, with an ending cash balance of over $600 million, providing a runway into 2027. The company expects to achieve the majority of $100 million in synergies from its merger this year.
Key clinical updates include promising early efficacy signals for REC-617 (CDK7 inhibitor for advanced solid tumors) and REC-994 (oral superoxide scavenger for cerebral cavernous malformation). Additional trials have been launched, including REC-1245 for RBM39 degradation and REC-3964 for C. difficile.
Partnerships with Roche and Sanofi generated $45 million in milestone payments in 2024, with further milestones expected in 2025. The company continues to collaborate with Bayer, Merck KGa, and others.
RXRX is advancing its platform capabilities, including the BioHive 2 supercomputer developed with NVIDIA, which supports large-scale data generation and AI model development. The company is working towards creating a "virtual cell" to simulate biology and chemistry for drug discovery.
Leadership expressed confidence in the company's ability to discover and develop medicines efficiently, leveraging its platform to improve the probability of success and reduce costs compared to industry averages.