2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.7B | $1.4B | $1.7B | $1.6B | $1.6B |
Cost of Revenue | $1.6B | $1.3B | $1.6B | $1.6B | $1.5B |
Gross Profit | $138M | $75M | $123M | $88M | $166M |
Gross Profit % | 7.9% | 5.3% | 7.2% | 5.4% | 10% |
R&D Expenses | $7M | $7M | $7M | $6M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$8.6M | $66M | -$27M | -$102M | -$39M |
Dep. & Amort. | $151M | $139M | $135M | $140M | $137M |
Def. Tax | $2M | -$37M | -$3.9M | -$28M | -$9.6M |
Stock Comp. | $6.4M | $5.1M | $9.7M | $6.5M | $7.1M |
Chg. in WC | -$66M | -$46M | -$51M | $58M | $62M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $94M | $253M | $152M | $76M | $125M |
ST Investments | $0 | $39M | $0 | $0 | $0 |
Cash & ST Inv. | $94M | $253M | $152M | $76M | $125M |
Receivables | $238M | $203M | $213M | $217M | $214M |
Inventory | $233M | $231M | $265M | $207M | $208M |
RYAM reported significant financial improvements in 2024, including a 60% year-over-year increase in adjusted EBITDA to $222 million and a 42% rise in adjusted free cash flow to $128 million.
The company reduced net secured debt by $73 million, improving its net secured leverage ratio to 2.7x covenant EBITDA, with a long-term target of 2.5x.
For 2025, RYAM projects EBITDA in the range of $215 million to $235 million, with adjusted free cash flow guidance between $25 million and $45 million, despite anticipated impacts from U.S. tariffs on paperboard.
Strategic capital investments in biomaterials and cost efficiency projects are expected to generate $55 million in EBITDA once fully operational, with additional long-term potential from the AGE project and other initiatives.
The company plans to implement new segment reporting in 2025 and continues to prioritize debt reduction, operational efficiencies, and growth in its biomaterials business.