2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Market Cap | $214 | $26 | $38 | $35 |
- Cash | 33 | 15 | 57 | 9 |
+ Debt | 7 | 6 | 6 | 5 |
Enterprise Value | 187 | 17 | -13 | 31 |
Revenue | 61 | 24 | 2 | 1 |
% Growth | - | -60.7% | -90.6% | -41.0% |
Gross Profit | 59 | 21 | -2 | -3 |
% Margin | 97.3% | 86.2% | -67.3% | -262.4% |
EBITDA | -15 | -15 | -38 | -29 |
% Margin | -25.0% | -63.3% | -1,703.1% | -2,192.5% |
Net Income | -17 | -19 | -42 | -34 |
% Margin | -28.2% | -78.4% | -1,884.5% | -2,579.0% |
EPS Diluted | -6.30 | -4.31 | -7.64 | -3.68 |
% Growth | - | -31.6% | 77.3% | -51.8% |
Operating Cash Flow | 4 | 4 | -25 | -34 |
Capital Expenditures | -11 | -11 | -0.2 | -0.3 |
Free Cash Flow | -7 | -7 | -25 | -35 |