2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Revenue | $7.1B | $7.4B | $7.7B | $7.4B | $7.5B |
Cost of Revenue | $6.3B | $6.5B | $6.8B | $6.6B | $6.6B |
Gross Profit | $792M | $859M | $888M | $872M | $892M |
Gross Profit % | 11% | 12% | 12% | 12% | 12% |
R&D Expenses | $14M | $13M | $9M | $0 | $0 |
2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Net Income | $211M | $279M | $303M | $477M | $362M |
Dep. & Amort. | $179M | $165M | $157M | $142M | $140M |
Def. Tax | $12M | $59M | -$17M | -$17M | -$3M |
Stock Comp. | $42M | $46M | $48M | $68M | $53M |
Chg. in WC | $293M | -$21M | $42M | -$21M | -$51M |
2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Cash | $171M | $106M | $109M | $94M | $56M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $171M | $106M | $109M | $94M | $56M |
Receivables | $962M | $1B | $936M | $914M | $1B |
Inventory | $156M | $142M | $152M | $3M | $0 |
SAIC reported strong Q4 and FY25 results, with Q4 revenue of $1.84B (up 6% YoY) and full-year revenue of $7.48B (3.1% organic growth, at the high end of guidance); adjusted EBITDA margin was 9.6% for Q4 and 9.5% for the year, both ahead of guidance.
FY26 guidance includes revenue of $7.6B–$7.75B (approx. 3% organic growth at midpoint), adjusted EBITDA margin of 9.4%–9.6%, adjusted diluted EPS of $9.10–$9.30, and free cash flow of $510M–$530M (about $11/share), with a target of $12/share in FY27.
Bookings in Q4 were $1.3B and $6.6B for FY25 (book-to-bill of 0.9); a major $1.8B Army software lifecycle contract win post-quarter is expected to bring trailing 12-month book-to-bill close to 1.0, with a target of 1.2 by H1 FY26.
SAIC is seeing nominal financial impact from recent government executive orders and program cancellations, but is proactively preparing for potential changes; over two-thirds of its bid pipeline is in mission-critical enterprise IT, with higher implied margins than current company-wide levels.
The company is gradually transitioning cost-plus contracts to fixed-price where appropriate, expects margin improvement from this shift, and is maintaining a balanced approach to cost management and investment in innovation; leadership is aligning incentives with shareholders and several executives plan discretionary share purchases.