2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Revenue | $263M | $254M | $236M | $258M | $267M |
Cost of Revenue | $204M | $203M | $195M | $203M | $220M |
Gross Profit | $58M | $51M | $42M | $56M | $47M |
Gross Profit % | 22% | 20% | 18% | 22% | 18% |
R&D Expenses | $2.8M | $2.6M | $2.8M | $2.6M | $0 |
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Net Income | -$3.2M | -$28M | -$54M | $42M | -$3.2M |
Dep. & Amort. | $18M | $16M | $14M | $13M | $13M |
Def. Tax | $2.2M | $3.5M | $30M | -$1.9M | -$280K |
Stock Comp. | $543K | $1.5M | $345K | $319K | $284K |
Chg. in WC | -$5M | -$14M | -$853K | -$6M | -$16M |
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Cash | $117K | $6K | $6.3M | $1.8M | $0 |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $117K | $6K | $6.3M | $1.8M | $0 |
Receivables | $33M | $35M | $29M | $30M | $36M |
Inventory | $677K | $717K | $495K | $960K | $1.5M |
SalMar faced significant challenges in 2024, including environmental and biological issues, which negatively impacted costs, growth, volume, and fish quality. However, the company has learned valuable lessons and maintained a robust financial position.
For Q4 2024, SalMar reported a total operational EBIT of NOK 1,489 million with a margin of NOK 20.2 per kilo. Harvest volumes included 67,300 tonnes in Norway and 73,800 tonnes overall, including Icelandic operations.
The company has proposed a dividend of NOK 22 per share for the financial year 2024, reflecting its strong financial position despite the year's challenges.
Forward guidance for 2025 includes unchanged volume targets across regions: 150,000 tonnes in Norway, 100,000 tonnes in Northern Norway, 15,000 tonnes in Iceland, and 32,000 tonnes in Scotland. Investments of NOK 1.9 billion are planned for 2025, focusing on fish welfare and capacity upgrades.
SalMar continues to expand its value chain through acquisitions and strategic partnerships, including a controlling stake in Knutsokfisk and further collaboration with Vilskoy AS. The company also issued new green bonds totaling NOK 3.5 billion to support sustainable growth initiatives.