2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.7B | $2.1B | $2.1B | $2B | $2.1B |
Cost of Revenue | $922M | $1.3B | $1.2B | $1.2B | $1.2B |
Gross Profit | $814M | $798M | $862M | $852M | $894M |
Gross Profit % | 47% | 39% | 41% | 42% | 42% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $192M | $15M | $67M | $76M | $60M |
Dep. & Amort. | $66M | $72M | $81M | $88M | $94M |
Def. Tax | $18M | -$5.2M | $9.1M | -$11M | -$20M |
Stock Comp. | $15M | $19M | $14M | $17M | $19M |
Chg. in WC | -$49M | -$70M | -$9.7M | $65M | $39M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $163M | $27M | $181M | $298M | $212M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $163M | $27M | $181M | $298M | $212M |
Receivables | $89M | $108M | $67M | $69M | $61M |
Inventory | $131M | $154M | $148M | $116M | $117M |
Boston Beer Company achieved a 31% growth in non-GAAP EPS in 2024, supported by a 200 basis point gross margin expansion and $173 million in free cash flow.
The company plans to increase advertising investments in 2025, focusing on brands like Twisted Tea, Truly, and the national launch of Sun Cruiser, with an expected $30-$50 million increase in advertising, promotional, and selling expenses.
Gross margin for 2025 is guided between 45-47%, with continued focus on procurement savings, brewery performance, and network optimization; volume improvements and product mix are key factors for achieving higher margins.
Depletions for the first eight weeks of 2025 are flat year-over-year, with full-year depletions and shipments expected to range from low single-digit declines to low single-digit growth.
Capital expenditures for 2025 are projected at $90-$110 million, primarily for brewery infrastructure improvements, while the company continues share repurchases with $398 million remaining under its authorization.